💵 Revenue Forecasting
Average Wholesale Prices ($/gram):
• 🌸 Flower (Retail Ready): $4.50 - $5.50 (Target: $5.50/g)
• 🌱 Immature Plants (IM): $2.25 - $2.50
• 🍃 Trim (Lab/Pre-roll Grade): $1.50 - $1.80
Flower Revenue
$0
0g @ $5.50
Immature Revenue
$0
0g @ $2.50
Gross Revenue
$0
before tax
Cultivation Tax
$0
liability
📊 Monthly Revenue Breakdown
| Month |
Total (g) |
Total (lbs) |
Flower (g) |
IM (g) |
Trim (g) |
Gross Rev |
Tax |
Net Rev |
| TOTALS |
0 |
0 |
0 |
0 |
0 |
$0 |
$0 |
$0 |
🏢 By Facility
| Facility |
Total (lbs) |
Flower (g) |
IM (g) |
Trim (g) |
Gross Rev |
Tax Liable? |
💰 Cultivation Tax Calculator
Alaska Cultivation Tax Rates (AS 43.61.010):
• Flower/Bud: $1.76/gram (~$49.90/oz)
• Trim/Shake: $0.53/gram (~$15.02/oz)
• Immature Plants: $0.80/gram (~$22.68/oz)
Tax Summary by Category
🌸 Flower/Bud @ $1.76/g0 g ($0.00)
🍃 Trim/Shake @ $0.53/g0 g ($0.00)
🌱 Immature @ $0.80/g0 g ($0.00)
Non-Taxable (clones, cultivation transfers)0 g
Gross Tax$0.00
TAX DUE$0.00
Taxable Events: Transfers to Retail (1a, 3a), Manufacturing (7a), Testing (6a)
Taxable Products: Flower/Bud, Trim/Shake, Immature Plants
Non-Taxable Products: Clones, Seeds
Non-Taxable Destinations: Cultivation facilities (5a, 5b)